baristalogo 400

total

 

Products

Packing

Unit

Unit Price

Amount

Coffee Vending Machine

1 unit

1

Php 12,000

Php 12,000

Barista Choi Coffee Powder

1 kilo / pack

1

Php 190

Php 190

Barista Choi Choco Powder

1 kilo / pack

1

Php 190

Php 190

Barista Choi Caramel Powder

1 kilo / pack

1

Php 190

Php 190

Barista Choi 6.5 oz Paper Cups

300 pcs.

 

Php 210

Php 210

 

Total Initial Investment

Php 12,780

 

Cost per Cup

Consumables / Supplies

Costing

Cost per Cup

Remarks

Barista Choi Coffee, Choco, or Caramel Powder

Php 170 / kilo, makes Between 90 to 100 cups

Php 2.25

 

Barista Choi 6.5 oz Paper Cups

Php 210 for 300 pcs. of paper cups

Php 0.70

 

Distilled Water (5 gallons)

Php 25 / 5 gallons make 151 cups of 120 ml

Php 0.15

 

Electricity Consumption

Php 11 / 100 cups dispensed

Php 0.10

Variable

 

Total Cost per Cup

Php 3.00

 

350 KAPENG VENDO MACHINECompressed

Partners


 

350 ukg partner

350 uh partner